Major Financial Indices

Consolidated/ Annual

(Million yen)
JGAAPIFRS
FY 2013FY 2014FY 2015FY 2016FY 2017
For the Year
Net sales 1,615,244 2,007,856 2,166,661 1,696,856 1,675,148
Operating profit 77,098 107,691 117,574 137,026 127,345
Profit before income taxes*1
86,836 138,133 170,827 191,386 181,986

Profit*2

53,119 91,705 115,263 194,270 131,398
Investment in tangible assets*3 89,459 109,479 126,395 75,418 77,393
Depreciation*3 57,954 64,153 70,782 78,253 73,253
Research and development expenses 39,057 46,326 47,785 65,432 69,524
Per share of common stock (yen):
Earnings per share*2,*4
-Basic 170.36 292.76 367.06 618.34 420.78
-Diluted 170.35 292.57 366.99 618.33 420.78

Share of equity attributable to owners of the parent

4,719.66 5,640.08 7,500.16 6,678.80 7,125.37
Cash dividends per share 55.00 85.00 110.00 120.00 125.00
At Year-End
Total assets 3,243,779 3,799,010 4,650,896 4,317,282 4,558,212
Share of equity attributable to owners of the parent
1,524,933 1,829,326 2,425,929 2,098,658 2,240,293
Capital stock 80,462 80,462 80,462 80,462 80,462
Number of shares outstanding
(excluding treasury stock) (thousands)
312,207 313,730 314,155 314,226 310,489
Cash Flows
Net cash provided by operating activities 151,299 155,059 182,191 248,049 239,094
Net cash used in investing activities (274,210) (118,483) (160,769) (532,238) (86,925)
Net cash provided by (used in) financing activities 7,050 6,183 (8,918) 130,923 (6,615)
Cash and cash equivalents at end of year 179,359 226,406 248,706 92,399 243,685
Indices
Operating profit ratio (%) 4.8 5.4 5.4 8.1 7.6
  EBITDA (millions of yen)*5 155,234 216,175 248,854 279,444 276,193
Return on equity (ROE) (%)*6 4.1 5.7 5.6 8.7 6.1
Return on assets (ROA) (%)*7 1.8 2.6 2.7 4.3 3.0
D/E ratio (%)*8 45.4 39.9 32.0 43.0 43.6
Ratio of share of equity attributable to owners of the parent (%)*9 45.4 46.6 50.7 48.6 49.1
Number of Employees 47,412 49,333 52,523 51,458 52,623

Download this Excel file

  • *1: The figures prior to fiscal 2016 are ordinary income under the JGAAP.
  • *2: Profit attributable to owners of the parent
  • *3: Investments in tangible assets and depreciation apply to property, plant and equipment.
    They do not include materials handling equipment leased under operating leases.
  • *4: Earnings per share is computed on the average number of shares for each year.
  • *5: Profit before income taxes + Interest expenses - Interest and dividends income +
    Depreciation and amortization (including assets other than property, plant and equipment)
  • *6: Profit attributable to owners of the parent / Average share of equity attributable to owners of the parent
    at the beginning and the end of the fiscal year
  • *7: Profit attributable to owners of the parent / Average total assets at the beginning and the end of the fiscal year
  • *8: Interest-bearing debt / (Share of equity attributable to owners of the parent - Subscription rights to shares)
  • *9: (Share of equity attributable to owners of the parent - Subscription rights to shares) / Total assets

Consolidated/ Second Quarter

(Million yen)
JGAAPIFRS
FY 2014FY 2015FY 2016FY 2017FY 2018
For The Second Quarter
Net sales 981,406 1,046,067 1,105,951 804,449 937,936
Operating profit 51,806 56,786 70,041 60,996 77,024
Profit before income taxes*1
64,866 87,054 99,614 87,603 110,316
Profit*2 43,530 60,964 67,979 64,685 80,879
Per share of common stock (yen):    
Earnings per share*2,*3
-Basic 139.09 194.18 216.38 206.10 260.49
-Diluted 138.96 194.10 216.35 206.10 260.49
Cash dividends per share 35.00 50.00 60.00 60.00 70.00
At The Second Quarter-End      
Total assets 3,737,433 4,024,980 4,479,350 4,558,212 5,100,975
Share of equity attributable to owners of the parent 1,820,288 1,982,980 2,212,866 2,240,293 2,493,607
Capital stock 80,462 80,462 80,462 80,462 80,462
Indices    
Operating profit ratio (%) 5.3 5.4 6.3 7.6 8.2
Ratio of share of equity attributable to owners of the parent (%)*4 47.3 47.7 47.8 49.1 48.9
  • *1: The figures prior to fiscal 2017 are ordinary income under the JGAAP.
  • *2: Profit attributable to owners of the parent
  • *3: Earnings per share is computed on the average number of shares for each year.
  • *4: (Share of equity attributable to owners of the parent - Subscription rights to shares) / Total assets

Download this Excel file